County Profile for Brown - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 9,373
Total Cost Reports Filed in 2022 1 Total Births 117
Total Cost Reports Submitted 0 Total Deaths 159
Total Cost Reports Settled 0 Net Population Natural Change -42
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 1 Total Domestic Migration -31
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -73

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,576,165 Total Charges 53,273,581
Fixed Assets 12,255,863 Contract Allowance 26,649,763
Other Assets 1,534,747 Operating Revenue 26,623,818
Total Assets 23,366,775 Operating Expenses 31,320,238
Current Liabilities 3,102,885 Operating Margin -4,696,420
Long Term Liabilities 5,241,082 Other Income 3,486,982
Total Equity 15,022,808 Other Expense 0
Total Liabilities and Equity 23,366,775 Net Profit or Loss -1,209,438

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,579 Revenue per Bed $1,023,993 Revenue per Person $2,840
Net Margin per Discharge ($8,746) Net Margin per Bed ($180,632) Net Margin per Person ($501)
Net Profit per Discharge ($2,252) Net Profit per Bed ($46,517) Net Profit per Person ($129)
Net Fixed Assets per Discharge $22,823 Net Fixed Assets per Bed $471,379 Net Fixed Assets per Bed $1,307
Long Term Debt per Discharge $9,760 Long Term Debt per Bed $201,580 Long Term Debt per Person $559
Persons per Discharge 0 Persons per Bed 361
Occupancy Rate 32.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,893 Net Fixed Assets 1,722 Population Estimate 2,461
Total Revenue 1,834 Long Term Liabilities 1,466 Total Patient Discharges 1,697
Net Margin 2,312 Total Patient Beds 1,576
Net Profit or Loss 2,516

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,069,296 4,643,506 1.3071
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 158,285 115,566 1.3697
44 Skilled Nursing Care 0 0
50 Operating Room 1,948,301 2,480,464 0.7855
51 Recovery Room 0 0
52 Labor and Delivery Room 58,773 268,494 0.2189

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 647,290 13 Nursing Administration 137,406
02,03 Captial Related - Movable Equipment 1,158,024 14 Central Services and Supply 294,487
04 Employee Benefits 2,988,046 15 Pharmacy 478,562
05 Administrative and General 3,445,726 16 Medical Records and Medical Library 1,244,784
06 Maintenance and Repairs 540,128 17 Social Services 89,256
07 Operation of Plant 279,548 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 448,343 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 448,381 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,199,981

County Profile for Brown - 2022